BETHESDA, Md.–(BUSINESS WIRE)–Enviva Partners, LP (NYSE: EVA) (the “Partnership” or “we”) today
reported financial and operating results for the fourth quarter and full
year of 2017.

Highlights:

• Generated net income of $7.9 million and adjusted EBITDA of $31.9
  million for the fourth quarter of 2017
• Generated net revenue of $543.2 million and net income of $14.4
  million for the full year of 2017, after giving effect to the recast
  for the Wilmington Drop-Down
• Generated net income of $20.6 million and adjusted EBITDA of $105.4
  million for the full year of 2017, excluding the impact of the recast
  for the Wilmington Drop-Down
• Provided full-year 2018 guidance for net income in a range of $28.5
  million to $32.5 million and adjusted EBITDA in a range of $118.0
  million to $122.0 million, excluding the impact of any drop-downs or
  third-party acquisitions, and expect to distribute at least $2.53 per
  common and subordinated unit for full-year 2018

“Consistent with our previously provided guidance, the fourth quarter
adjusted EBITDA was the strongest in our history,” said John Keppler,
Chairman and Chief Executive Officer of Enviva. “In addition to this
solid financial performance, we continued to diversify our customer base
significantly, and now are contracted to more than a dozen major
utilities and trading houses in our rapidly growing core markets of
Europe and Asia.”

Presentation of Recast Financial Results

On October 2, 2017 (the “Acquisition Date”), the Partnership completed
the acquisition of Enviva Port of Wilmington, LLC (“Wilmington”) from
its sponsor’s joint venture (the “First Hancock JV”) with affiliates of
John Hancock Life Insurance Company (U.S.A.) (“John Hancock”). This
transaction, which we refer to as the Wilmington Drop-Down, included a
deep-water marine terminal in Wilmington, North Carolina (the
“Wilmington terminal”).

Because the Wilmington Drop-Down was a transfer between entities under
common control, generally accepted accounting principles in the United
States (“GAAP”) require that we recast our financial results to include
the results of the Wilmington Drop-Down since the date Wilmington was
originally organized. In addition, certain intercompany transactions
between us and Wilmington during such periods have been eliminated and
Wilmington’s results are presented as if the assets included in the
Wilmington Drop-Down had been the Partnership’s assets since Wilmington
was initially organized. As a result, Wilmington’s results are now
included in our results presented in accordance with GAAP. The effect of
this recast is to present our financial statements as if the Partnership
had developed Wilmington when in fact it is our sponsor’s strategy to
develop new projects outside of the Partnership. Unless otherwise
indicated, the financial results presented in this release are recast on
this basis.

Annual Financial Results

For full-year 2017, we generated net revenue of $543.2 million, an
increase of 17.0 percent, or $78.9 million, from 2016. Included in net
revenue were product sales of $522.3 million on a volume of 2.72 million
metric tons of wood pellets during 2017, as compared to $444.5 million
on a volume of 2.35 million metric tons in 2016. The increase was
attributable to greater sales volumes, primarily relating to tons sold
under the off-take contract acquired as part of our acquisition (the
“Sampson Drop-Down”) of Enviva Pellets Sampson, LLC (“Sampson”).

Gross margin was $78.8 million for full-year 2017, as compared to $76.8
million for the corresponding period in 2016, an increase of $2.0
million. Gross margin increased primarily due to higher sales volumes
and lower production costs, partially offset by higher depreciation
expense related to the Sampson plant and Wilmington terminal and higher
disposal costs. Adjusted gross margin per metric ton was $45.38 for
full-year 2017, as compared to $45.55 for full-year 2016. We generated
net income of $14.4 million in 2017 compared to $13.5 million last year.

Excluding the impact of the recast of the Wilmington Drop-Down for the
period prior to the Acquisition Date, net income for full-year 2017
would have been $20.6 million and adjusted EBITDA would have been $105.4
million, an increase of 26.2 percent, or $21.9 million, from 2016. The
increase in adjusted EBITDA was driven primarily by increased product
sales and lower production costs as mentioned above. Distributable cash
flow, prior to any distributions attributable to incentive distribution
rights paid to our general partner, would have been $70.8 million.

Fourth Quarter Financial Results

For the fourth quarter of 2017, we generated net revenue of $161.0
million, an increase of 27.3 percent, or $34.5 million, from the
corresponding quarter of 2016. Included in net revenue were product
sales of $156.1 million on a volume of 805,000 metric tons of wood
pellets during the fourth quarter of 2017, as compared to $121.2 million
on a volume of 632,000 metric tons of wood pellets during the
corresponding quarter of 2016. The increase was attributable to
increased sales under our off-take contracts.

Gross margin was $25.7 million for the fourth quarter of 2017, as
compared to $19.2 million for the corresponding period in 2016, an
increase of $6.6 million. Gross margin increased primarily due to higher
sales volumes and lower production and raw material costs, partially
offset by higher depreciation expense. Adjusted gross margin per metric
ton was $47.43 for the fourth quarter of 2017, as compared to $42.95 for
the corresponding quarter of 2016. Net income for the fourth quarter of
2017 was $7.9 million compared to net loss of $9.6 million for the
fourth quarter of 2016, an increase of $17.5 million.

Adjusted EBITDA for the fourth quarter of 2017 was $31.9 million.
Distributable cash flow, prior to any distributions attributable to
incentive distribution rights paid to our general partner, was $22.1
million for the quarter.

Due to the fact that the Partnership owned Wilmington in the fourth
quarter of 2017, the financial results, excluding the impact of the
recast for the Wilmington Drop-Down, are the same as the recast results
presented in accordance with GAAP.

Distribution

As announced January 31, 2018, the board of directors of our general
partner declared a distribution of $0.62 per common and subordinated
unit for the fourth quarter of 2017. This distribution is 15.9 percent
higher than the distribution for the fourth quarter of 2016. The
Partnership’s distributable cash flow of $20.9 million for the fourth
quarter of 2017, net of amounts attributable to incentive distribution
rights, covers the distribution for the fourth quarter of 2017 at 1.28
times. The quarterly distribution will be paid on Wednesday, February
28, 2018, to unitholders of record as of the close of business on
Thursday, February 15, 2018.

Outlook and Guidance

The Partnership expects full-year 2018 net income to be in the range of
$28.5 million to $32.5 million and adjusted EBITDA to be in the range of
$118.0 million to $122.0 million. The Partnership expects to incur
maintenance capital expenditures of $5.0 million and interest expense
net of amortization of debt issuance costs and original issue discount
of $33.5 million in 2018. As a result, the Partnership expects full-year
distributable cash flow to be in the range of $79.5 million to $83.5
million, prior to any distributions attributable to incentive
distribution rights paid to our general partner. For full-year 2018, we
expect to distribute at least $2.53 per common and subordinated unit.
The guidance amounts provided above do not include the impact of any
additional acquisitions by the Partnership from the sponsor’s joint
ventures or third parties. Although deliveries to our customers are
generally ratable over the year, the Partnership’s quarterly income and
cash flow are subject to seasonality and the mix of customer shipments
made, which vary from period to period. As such, the board of directors
of the Partnership’s general partner evaluates the Partnership’s
distribution coverage ratio on an annual basis when determining the
distribution for a quarter.

Market and Contracting Update

Our sales strategy is to fully contract the production capacity of the
Partnership. Our current capacity is matched with a portfolio of
off-take contracts that has a weighted-average remaining term of 9.5
years from February 15, 2018.

The Partnership and Enviva JV Development Company, LLC, our sponsor’s
new joint venture with affiliates of John Hancock (the “Second Hancock
JV”), have successfully converted the previously announced memorandum of
understanding into long-term take-or-pay off-take contracts for the
supply of 630,000 metric tons per year (“MTPY”) of wood pellets. The
Partnership and the Second Hancock JV entered into contracts to supply
180,000 MTPY of wood pellets and 450,000 MTPY of wood pellets,
respectively. Both contracts are U.S. Dollar denominated and are
expected to commence in 2022 and continue for at least fifteen years,
subject to certain conditions precedent.

The Partnership also entered into a firm long-term take-or-pay off-take
contract with Marubeni Corporation to supply 100,000 MTPY of wood
pellets for ten years commencing in 2022 to a new power plant in Japan.

The Partnership recently entered into two additional agreements with
ENGIE to sell 90,000 metric tons (“MT”) in 2018 and 585,000 MT in the
aggregate from 2019 to 2023. In addition, the Partnership previously
announced it has entered into an agreement with Ørsted (formerly Dong
Energy Thermal Power A/S) for the supply of an additional 200,000 MT in
the aggregate from late 2018 through mid-2021, incremental to the
volumes under the existing off-take contract.

Several recent developments in Europe and Asia continue to demonstrate
the significant long-term demand growth expected for wood pellets:

• As the European Union’s proposed policy framework for further
  emissions reductions and increased renewable energy generation
  progresses, the European Parliament recently voted to increase the
  share of renewable energy generation to 35% by 2030, which is
  substantially higher than the 20% mandate for 2020 and includes a
  significant role for sustainably sourced biomass heat and power
  projects. The European Union is expected to finalize this framework
  over the course of the next year.
• In Japan, long-term demand for imported wood pellets continues to grow
  as the government targets 6.0 to 7.5 gigawatts (“GWs”) of
  biomass-fired capacity, which represents demand for 15 to 20 million
  MTPY of biomass, as part of its expected power source mix for 2030.
  Demand for the 2017 feed-in tariff (FiT) program for projects fueled
  by imported biomass significantly exceeded expectations, and the
  Japanese government has approved 13 GWs of biomass-fired capacity.
• In Germany, the coalition government has announced it will pursue a
  policy to reduce coal-fired generation in order to reach the country’s
  now legally binding 2030 carbon emissions target. An action plan is
  expected to be released by the end of this year. Certain current
  coal-fired combined heat and power facilities are electrical
  transmission system-relevant assets and important sources of thermal
  energy for German industrial activity. The conversion of coal-fired
  power plants to biomass-fired generation has proven to be an effective
  complement to intermittent sources of renewable power.
• In the Netherlands, the government has allocated 6.0 billion euros in
  available funding for the spring 2018 round of the renewable incentive
  program, with applications due in March. This round offers further
  potential allocation of funding to industrial steam projects fired
  with wood pellets which is anticipated to drive further market growth.

Sponsor Activity

Our sponsor announced in December 2017 that its development subsidiary
entered into the Second Hancock JV to acquire, develop and construct
wood pellet production plants and deep-water marine terminals in the
Southeastern United States. The new joint venture will be managed by the
sponsor. As previously announced, the Second Hancock JV completed the
acquisition of a wood pellet production plant in Greenwood, South
Carolina (the “Greenwood plant”), and is expected to invest incremental
capital to improve the operational efficiency and increase the
production of the facility. The production of the Greenwood plant
initially will be sold to the Partnership under a take-or-pay off-take
contract and will continue to be exported from the Wilmington terminal.
In addition, our sponsor and John Hancock is expected to provide the
Second Hancock JV with the capital needed to fund the planned
development of a deep-water marine terminal at the Port of Pascagoula,
Mississippi and at least two additional wood pellet production
facilities, subject to certain terms and conditions.

The First Hancock JV, the existing joint venture between affiliates of
our sponsor and John Hancock, will retain ownership of Enviva Pellets
Hamlet, LLC, the entity constructing a 600,000 MTPY production plant in
Hamlet, North Carolina (the “Hamlet plant”). Our sponsor expects the
Hamlet plant will be operational in the first quarter of 2019.
Production from the Hamlet plant is contracted to supply MGT Teesside
Ltd.’s Tees Renewable Energy Plant, which currently is under
construction in the United Kingdom.

“Hamlet and Greenwood represent just the most recent plants in a series
of investments we and our sponsor, through the Hancock JVs, are making
to meet the long-term demand of our customers in Europe and Asia,” said
Keppler. “With demand continuing to outstrip available supply, we expect
to add significant drop-down inventory for the Partnership in addition
to the two plants and port already under operation and construction.”

Conference Call

We will host a conference call with executive management related to our
fourth-quarter and full-year 2017 results, our outlook and guidance, and
a more detailed market update at 10:00 a.m. (Eastern Time) on Thursday,
February 22, 2018. Information on how interested parties may listen to
the conference call is available on the Investor Relations page of our
website (www.envivabiomass.com).
A replay of the conference call will be available on our website after
the live call concludes.

Requests for Audited Financial Statements

The Partnership filed its Annual Report on Form 10-K for the fiscal year
ended December 31, 2017 with the U.S. Securities and Exchange Commission
(“SEC”) on February 22, 2018. The Partnership’s Annual Report on Form
10-K is available through its website at http://ir.envivapartners.com/sec-filings
as well as on the SEC’s website at www.sec.gov.
The Partnership’s security holders are entitled to receive, free of
charge, copies of its complete audited financial statements by sending a
request to Investor Relations, Enviva Partners, LP, 7200 Wisconsin Ave.,
Suite 1000, Bethesda, Maryland 20814, or by telephone at (240) 482-3856.

About Enviva Partners, LP

Enviva Partners, LP (NYSE: EVA) is a publicly traded master limited
partnership that aggregates a natural resource, wood fiber, and
processes it into a transportable form, wood pellets. The Partnership
sells a significant majority of its wood pellets through long-term,
take-or-pay agreements with creditworthy customers in the United Kingdom
and Europe. The Partnership owns and operates six plants with a combined
production capacity of nearly three million metric tons of wood pellets
per year in Virginia, North Carolina, Mississippi, and Florida. In
addition, the Partnership exports wood pellets through its owned marine
terminal assets at the Port of Chesapeake, Virginia, and the Port of
Wilmington, North Carolina and from third-party marine terminals in
Mobile, Alabama and Panama City, Florida.

To learn more about Enviva Partners, LP, please visit our website at www.envivabiomass.com.

Notice

This press release is intended to be a qualified notice under Treasury
Regulation Section 1.1446-4(b). Brokers and nominees should treat 100
percent of the Partnership’s distributions to non-U.S. investors as
being attributable to income that is effectively connected with a United
States trade or business. Accordingly, the Partnership’s distributions
to non-U.S. investors are subject to federal income tax withholding at
the highest applicable effective tax rate.

Non-GAAP Financial Measures

We use adjusted gross margin per metric ton, adjusted EBITDA, and
distributable cash flow to measure our financial performance.

Adjusted Gross Margin per Metric Ton

We define adjusted gross margin as gross margin excluding asset
disposals and depreciation and amortization included in cost of goods
sold. We believe adjusted gross margin per metric ton is a meaningful
measure because it compares our revenue-generating activities to our
operating costs for a view of profitability and performance on a per
metric ton basis. Adjusted gross margin per metric ton will primarily be
affected by our ability to meet targeted production volumes and to
control direct and indirect costs associated with procurement and
delivery of wood fiber to our production plants and the production and
distribution of wood pellets.

Adjusted EBITDA

We define adjusted EBITDA as net income or loss excluding depreciation
and amortization, interest expense, income tax expense, early retirement
of debt obligations, non-cash unit compensation expense, asset
impairments and disposals, changes in the fair value of derivative
instruments, and certain items of income or loss that we characterize as
unrepresentative of our ongoing operations. Adjusted EBITDA is a
supplemental measure used by our management and other users of our
financial statements, such as investors, commercial banks and research
analysts, to assess the financial performance of our assets without
regard to financing methods or capital structure.

Distributable Cash Flow

We define distributable cash flow as adjusted EBITDA less maintenance
capital expenditures and interest expense net of amortization of debt
issuance costs, debt premium and original issue discounts. We use
distributable cash flow as a performance metric to compare the
cash-generating performance of the Partnership from period to period and
to compare the cash-generating performance for specific periods to the
cash distributions (if any) that are expected to be paid to our
unitholders. We do not rely on distributable cash flow as a liquidity
measure.

Adjusted gross margin per metric ton, adjusted EBITDA, and distributable
cash flow are not financial measures presented in accordance with GAAP.
We believe that the presentation of these non-GAAP financial measures
provides useful information to investors in assessing our financial
condition and results of operations. Our non-GAAP financial measures
should not be considered as alternatives to the most directly comparable
GAAP financial measures. Each of these non-GAAP financial measures has
important limitations as an analytical tool because they exclude some,
but not all, items that affect the most directly comparable GAAP
financial measures. You should not consider adjusted gross margin per
metric ton, adjusted EBITDA, or distributable cash flow in isolation or
as substitutes for analysis of our results as reported under GAAP. Our
definitions of these non-GAAP financial measures may not be comparable
to similarly titled measures of other companies, thereby diminishing
their utility.

The following tables present a reconciliation of adjusted gross margin
per metric ton, adjusted EBITDA, and distributable cash flow to the most
directly comparable GAAP financial measures, as applicable, for each of
the periods indicated.

			Three Months Ended December 31,										Year Ended December 31,
			2017					2016 (Recast)					2017					2016 (Recast)
			(in thousands, except per metric ton)
Reconciliation of gross margin to adjusted gross    margin per metric ton:
Metric tons sold				805					632					2,724					2,346
Gross margin			$	25,721				$	19,169				$	78,802				$	76,772
Loss on disposal of assets				1,657					707					4,899					2,386
Depreciation and amortization				10,800					7,271					39,904					27,700
Adjusted gross margin			$	38,178				$	27,147				$	123,605				$	106,858
Adjusted gross margin per metric ton			$	47.43				$	42.95				$	45.38				$	45.55

			Three Months Ended December 31,												Years Ended December 31,
			2017						2016 (Recast)						2017					2016 (Recast)
			(in thousands)
Reconciliation of adjusted EBITDA and    distributable cash flow to net income (loss):
Net income (loss)			$	7,898					$	(9,642	)				$	14,373				$	13,463
Add:
Depreciation and amortization				11,246						7,279						40,361					27,735
Interest expense				8,674						6,123						31,744					16,221
Early retirement of debt obligation				—						4,438						—					4,438
Non-cash unit compensation expense				(99	)					1,568						5,014					4,230
Asset impairments and disposals				2,484						10,698						5,726					12,377
Change in the fair value of derivative instruments				1,565						—						1,565					—
Transaction expenses				171						720						3,598					827
Adjusted EBITDA				31,939						21,184						102,381					79,291
Less:
Interest expense net of amortization of debt    issuance costs, debt premium and original    issue discount				8,388						5,570						30,297					14,329
Maintenance capital expenditures				1,483						2,429						4,353					5,187
Distributable cash flow attributable to Enviva    Partners, LP				22,068						13,185						67,731					59,775
Less: Distributable cash flow attributable to    incentive distribution rights				1,129						361						3,398					1,077
Distributable cash flow attributable to Enviva    Partners, LP limited partners			$	20,939					$	12,824					$	64,333				$	58,698
Cash distributions declared attributable to Enviva    Partners, LP limited partners			$	16,337											$	62,129
Distribution coverage ratio				1.28												1.04

The following tables present, in each case for the year ended
December 31, 2017:

• our recast results prepared in accordance with GAAP, including
  Wilmington’s results for periods we did not own Wilmington and
  elimination of certain intercompany transactions; and
• our results excluding the results of the Wilmington Drop-Down for the
  period prior to the Acquisition Date.

				Year Ended December 31, 2017
				As Reported									Excluding Wilmington Drop-Down Prior to the Acquisition Date
				(in thousands)
Product sales				$ 522,250									$	522,250
Other revenue				20,971										19,287
Net revenue				543,221										541,537
Cost of goods sold, excluding depreciation and amortization				419,616										416,251
Loss on disposal of assets				4,899										4,899
Depreciation and amortization				39,904										36,885
Total cost of goods sold				464,419										458,035
Gross margin				78,802										83,502
General and administrative expenses				30,107										28,596
Disposal of assets held for sale				827										827
Income from operations				47,868										54,079
Other expense:
Interest expense				(31,744					)					(31,736	)
Other expense				(1,751					)					(1,750	)
Total other expense				(33,495					)					(33,486	)
Net income				$ 14,373									$	20,593
				Year Ended December 31, 2017
				As Reported									Excluding Wilmington Drop-Down Prior to the Acquisition Date
				(in thousands)
Reconciliation of adjusted EBITDA and distributable cash flow to net income:
Net income				$ 14,373									$	20,593
Add:
Depreciation and amortization				40,361										37,342
Interest expense				31,744										31,736
Early retirement of debt obligation				—										—
Non-cash unit compensation expense				5,014										5,014
Asset impairments and disposals				5,726										5,726
Change in the fair value of derivative instruments				1,565										1,565
Transaction expenses				3,598										3,421
Adjusted EBITDA				$ 102,381									$	105,397
Less:
Interest expense net of amortization of debt issuance    costs, debt premium and original issue discount				30,297										30,289
Maintenance capital expenditures				4,353										4,353
Distributable cash flow attributable to Enviva Partners, LP				67,731										70,755
Less: Distributable cash flow attributable to incentive    distribution rights				3,398										3,398
Distributable cash flow attributable to Enviva Partners, LP				$ 64,333									$	67,357
Cash distributions declared attributable to Enviva Partners, LP limited partners				62,129										62,129
Distribution coverage ratio				1.04										1.08

The following table presents, in each case for the three months ended
and the years ended December 31, 2017 and 2016, a reconciliation of
adjusted EBITDA and distributable cash flow, each excluding the results
of the Wilmington Drop-Down for the period prior to the Acquisition
Date, to the most directly comparable GAAP financial measures, as
applicable, for each of the periods indicated.

				Three Months Ended December 31,												Year Ended December 31,
					2017						2016						2017					2016
				(in thousands)
Reconciliation of adjusted EBITDA and distributable    cash flow to net income (loss):
Net income (loss)				$	7,898					$	(9,642	)				$	14,373				$	13,463
Add:
Depreciation and amortization					11,246						7,279						40,361					27,735
Interest expense					8,674						6,123						31,744					16,221
Early retirement of debt obligation					—						4,438						—					4,438
Non-cash unit compensation expense					(99	)					1,568						5,014					4,230
Asset impairments and disposals					2,484						10,698						5,726					12,377
Change in the fair value of derivative instruments					1,565						—						1,565					—
Transaction expenses					171						720						3,598					827
Effect of Wilmington contribution recast					—						1,576						3,016					4,246
Adjusted EBITDA					31,939						22,760						105,397					83,537
Less:
Interest expense net of amortization of debt issuance costs, debt premium and original issue discount					8,388						6,867						30,289					15,625
Maintenance capital expenditures					1,483						2,429						4,353					5,187
Distributable cash flow attributable to Enviva Partners, LP					22,068						13,464						70,755					62,725
Less: Distributable cash flow attributable to incentive    distribution rights					1,129						361						3,398					1,077
Distributable cash flow attributable to Enviva Partners, LP    limited partners				$	20,939					$	13,103					$	67,357				$	61,648

The following table provides a reconciliation of the estimated range of
adjusted EBITDA and distributable cash flow to the estimated range of
net income, in each case for the twelve months ending December 31, 2018
(in millions):

				Twelve Months Ending December 31, 2018
Estimated net income				$	28.5 – 32.5
Add:
Depreciation and amortization					42.5
Interest expense					34.5
Non-cash unit compensation expense					7.0
Asset impairments and disposals					5.0
Transaction expenses					0.5
Estimated adjusted EBITDA				$	118.0 – 122.0
Less: Interest expense net of amortization of debt issuance costs, debt premium and original issue discounts					33.5
Maintenance capital expenditures					5.0
Estimated distributable cash flow				$	79.5 – 83.5

Cautionary Note Concerning Forward-Looking Statements

Certain statements and information in this press release, including
those concerning our future results of operations, acquisition
opportunities, and distributions, may constitute “forward-looking
statements.” The words “believe,” “expect,” “anticipate,” “plan,”
“intend,” “foresee,” “should,” “would,” “could,” or other similar
expressions are intended to identify forward-looking statements, which
are generally not historical in nature. These forward-looking statements
are based on the Partnership’s current expectations and beliefs
concerning future developments and their potential effect on the
Partnership. Although management believes that these forward-looking
statements are reasonable as and when made, there can be no assurance
that future developments affecting the Partnership will be those that it
anticipates. The forward-looking statements involve significant risks
and uncertainties (some of which are beyond the Partnership’s control)
and assumptions that could cause actual results to differ materially
from the Partnership’s historical experience and its present
expectations or projections. Important factors that could cause actual
results to differ materially from forward-looking statements include,
but are not limited to: (i) the volume and quality of products that we
are able to produce or source and sell; which could be adversely
affected by, among other things, operating or technical difficulties at
our plants or deep-water marine terminals; (ii) the prices at which we
are able to sell our products; (iii) failure of the Partnership’s
customers, vendors, and shipping partners to pay or perform their
contractual obligations to the Partnership; (iv) the creditworthiness of
our contract counterparties; (v) the amount of low-cost wood fiber that
we are able to procure and process, which could be adversely affected
by, among other things, operating or financial difficulties suffered by
our suppliers; (vi) changes in the price and availability of natural
gas, coal, or other sources of energy; (vii) changes in prevailing
economic conditions; (viii) our inability to complete acquisitions,
including acquisitions from our sponsor, or to realize the anticipated
benefits of such acquisitions; (ix) inclement or hazardous environmental
hazards, including extreme precipitation and flooding; (x) fires,
explosions, or other accidents; (xi) changes in domestic and foreign
laws and regulations (or the interpretation thereof) related to
renewable or low-carbon energy, the forestry products industry, the
international shipping industry or power generators; (xii) changes in
the regulatory treatment of biomass in core and emerging markets; (xiii)
our inability to acquire or maintain necessary permits or rights for our
production, transportation or terminaling operations; (xiv) changes in
price and availability of transportation; (xv) changes in foreign
currency exchange or interest rates, and the failure of our hedging
arrangements to effectively reduce our exposure to the risks related
thereto; (xvi) risks related to our indebtedness; (xvii) our failure to
maintain effective quality control systems at our production plants and
deep-water marine terminals, which could lead to the rejection of our
products by our customers; (xviii) changes in the quality specifications
for our products that are required by our customers; (xix) labor
disputes; (xx) the effects of the anticipated exit of the United Kingdom
(“Brexit”) from the European Union on our and our customers’ businesses;
and (xxi) our ability to borrow funds and access capital markets.

For additional information regarding known material factors that could
cause the Partnership’s actual results to differ from projected results,
please read its filings with the Securities and Exchange Commission,
including the Annual Report on Form 10-K and the Quarterly Reports on
Form 10-Q most recently filed with the SEC. Readers are cautioned not to
place undue reliance on forward-looking statements, which speak only as
of the date thereof. The Partnership undertakes no obligation to
publicly update or revise any forward-looking statements after the date
they are made, whether as a result of new information, future events, or
otherwise.

Financial Statements

ENVIVA PARTNERS, LP AND SUBSIDIARIES Consolidated Balance Sheets December 31, 2017 and 2016 (In thousands, except number of units)
				2017					2016 (Recast)
Assets
Current assets:
Cash and cash equivalents			$	524					$	466
Accounts receivable, net of allowance for doubtful accounts of $0 as of    December 31, 2017 and $24 as of December 31, 2016				79,185						77,868
Related-party receivables				5,412						8,056
Inventories				23,536						29,936
Assets held for sale				—						3,044
Prepaid expenses and other current assets				1,006						1,979
Total current assets				109,663						121,349
Property, plant and equipment, net of accumulated depreciation of $117.1 million as    of December 31, 2017 and $80.8 million as of December 31, 2016				562,330						590,916
Intangible assets, net of accumulated amortization of $10.3 million as of December    31, 2017 and $9.1 million as of December 31, 2016				109						1,371
Goodwill				85,615						85,615
Other long-term assets				2,394						2,125
Total assets			$	760,111					$	801,376
Liabilities and Partners’ Capital
Current liabilities:
Accounts payable			$	7,554					$	9,993
Related-party payables				26,398						11,472
Accrued and other current liabilities				29,363						44,531
Related-party accrued liabilities				—						382
Current portion of interest payable				5,029						4,414
Current portion of long-term debt and capital lease obligations				6,186						4,165
Total current liabilities				74,530						74,957
Long-term debt and capital lease obligations				394,831						346,915
Related-party long-term payable				74,000						—
Long-term interest payable				890						770
Other long-term liabilities				5,491						1,872
Total liabilities				549,742						424,514
Commitments and contingencies
Partners’ capital:
Limited partners:
Common unitholders—public (13,073,439 and 12,980,623 units issued and    outstanding at December 31, 2017 and December 31, 2016, respectively)				224,027						239,902
Common unitholder—sponsor (1,347,161 units issued and outstanding at    December 31, 2017 and December 31, 2016)				16,050						18,197
Subordinated unitholder—sponsor (11,905,138 units issued and outstanding at    December 31, 2017 and December 31, 2016)				101,901						120,872
General Partner (no outstanding units)				(128,569	)					(40,713	)
Accumulated other comprehensive (loss) income				(3,040	)					595
Total Enviva Partners, LP partners’ capital				210,369						338,853
Noncontrolling partners’ interests				—						38,009
Total partners’ capital				210,369						376,862
Total liabilities and partners’ capital			$	760,111					$	801,376

ENVIVA PARTNERS, LP AND SUBSIDIARIES Condensed Consolidated Statements of Income (In thousands, except per unit amounts) (Unaudited)
			Three Months Ended December 31,										Year Ended December 31,
			2017					2016 (Recast)					2017					2016 (Recast)
Product sales			$ 156,108					$ 121,220					$ 522,250					$	444,489
Other revenue			4,900					5,301					20,971						19,787
Net revenue			161,008					126,521					543,221						464,276
Cost of goods sold, excluding depreciation and amortization			122,830					99,374					419,616						357,418
Loss on disposal of assets			1,657					707					4,899						2,386
Depreciation and amortization			10,800					7,271					39,904						27,700
Total cost of goods sold			135,287					107,352					464,419						387,504
Gross margin			25,721					19,169					78,802						76,772
General and administrative expenses			6,770					8,423					30,107						33,098
Disposal and impairment of assets held for sale			827					9,991					827						9,991
Total general and administrative expenses			7,597					18,414					30,934						43,089
Income from operations			18,124					755					47,868						33,683
Other income (expense):
Interest expense			(8,674)					(6,107)					(31,744)						(15,643)
Related-party interest expense			—					(16)					—						(578)
Early retirement of debt obligation			—					(4,438)					—						(4,438)
Other (expense) income			(1,552)					164					(1,751)						439
Total other expense, net			(10,226)					(10,397)					(33,495)						(20,220)
Net income (loss)			7,898					(9,642)					14,373						13,463
Less net (income) loss attributable to noncontrolling partners’    interests			(40)					986
													3,140						5,804
Net income (loss) attributable to Enviva Partners, LP			$ 7,858					$ (8,656)					$ 17,513					$	19,267
Less: Pre-acquisition loss from inception to December 13, 2016    from operations of Enviva Pellets Sampson, LLC Drop-Down    allocated to General Partner			—					101					—						(3,231)
Less: Pre-acquisition income (loss) from inception to October 1,    2017 from operations of Enviva Port of Wilmington, LLC    Drop-Down allocated to General Partner			32					(785)					(3,049)						(2,110)
Enviva Partners, LP partners’ interest in net income (loss)			$ 7,826					$ (7,972)					$ 20,562					$	24,608
Net income (loss) per limited partner common unit:
Basic			$ 0.25					$ (0.34)					$ 0.65					$	0.95
Diluted			$ 0.24					$ (0.34)					$ 0.61					$	0.91
Net income (loss) per limited partner subordinated unit:
Basic			$ 0.25					$ (0.32)					$ 0.65					$	0.93
Diluted			$ 0.25					$ (0.32)					$ 0.65					$	0.93
Weighted-average number of limited partner units outstanding:
Common — basic			14,417					13,002					14,403						13,002
Common — diluted			15,390					13,002					15,351						13,559
Subordinated — basic and diluted			11,905					11,905					11,905						11,905

ENVIVA PARTNERS, LP AND SUBSIDIARIES Consolidated Statements of Cash Flows Years ended December 31, 2017 and 2016 (In thousands)
				2017					2016 (Recast)
Cash flows from operating activities:
Net income			$	14,373					$	13,463
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization				40,361						27,735
Amortization of debt issuance costs, debt premium and original issue discount				1,448						1,893
Impairment of inventory				—						890
Impairment of assets held for sale				—						9,991
General and administrative expense incurred by the First Hancock JV prior to    Enviva Pellets Sampson, LLC Drop-Down				—						2,343
General and administrative expense incurred by the First Hancock JV prior to    Enviva Port of Wilmington, LLC Drop-Down				1,343						1,744
Early retirement of debt obligation				—						4,438
Loss on assets held for sale				827						—
Loss on disposal of assets				4,899						2,386
Unit-based compensation				5,014						4,230
De-designation of foreign currency forwards and options				1,593						—
Unrealized loss on foreign currency transactions				(3	)					—
Change in operating assets and liabilities:
Accounts receivable, net				(1,317	)					(39,218	)
Related-party receivables				1,577						237
Prepaid expenses and other assets				341						768
Assets held for sale				(479	)					—
Inventories				5,758						(8,411	)
Other long-term assets				—						6,698
Derivatives				(1,720	)					(1,284	)
Accounts payable, accrued liabilities and other current liabilities				(2,331	)					19,379
Related-party payables				15,733						3,625
Accrued interest				(1,330	)					4,433
Deferred revenue and deposits				—						(486	)
Other long-term liabilities				1,008						950
Net cash provided by operating activities				87,095						55,804
Cash flows from investing activities:
Purchases of property, plant and equipment				(28,744	)					(112,887	)
Proceeds from the sale of property, plant and equipment				143						1,763
Net cash used in investing activities				(28,601	)					(111,124	)
Cash flows from financing activities:
Principal payments on debt and capital lease obligations				(82,954	)					(204,216	)
Principal payments on related-party debt				—						(3,391	)
Cash paid related to debt issuance costs				(540	)					(6,390	)
Distributions to sponsor				—						(5,002	)
Proceeds from common unit issuance under At-the-Market Offering Program, net				1,938						9,300
Distributions to unitholders, distribution equivalent rights and incentive distribution    rights holder				(64,325	)					(51,376	)
Proceeds from debt issuance				131,952						349,500
Distribution to sponsor related to Enviva Pellets Sampson, LLC Drop-Down				—						(139,604	)
Proceeds from contributions from the First Hancock JV prior to Enviva Pellets    Sampson, LLC Drop-Down				—						61,972
Distributions to sponsor related to Enviva Port of Wilmington, LLC Drop-down				(55,929	)					—
Contributions from sponsor related to Enviva Pellets Sampson, LLC Drop-Down				1,652						—
Proceeds from contributions from the First Hancock JV prior to Enviva Port of Wilmington, LLC Drop-Down
				9,965						43,574
Payment of deferred offering costs				(195	)					(709	)
Net cash (used in) provided by financing activities				(58,436	)					53,658
Net increase (decrease) in cash and cash equivalents				58						(1,662	)
Cash and cash equivalents, beginning of year				466						2,128
Cash and cash equivalents, end of year			$	524					$	466

ENVIVA PARTNERS, LP AND SUBSIDIARIES Consolidated Statements of Cash Flows (continued) Years ended December 31, 2017 and 2016 (In thousands)
				2017						2016 (Recast)
Non-cash investing and financing activities:
The Partnership acquired property, plant and equipment in non-cash transactions    as follows:
Property, plant and equipment acquired included in accounts payable and    accrued liabilities				$	2,653					$	14,255
Property, plant and equipment acquired under capital leases					1,956						1,753
Property, plant and equipment transferred from inventories					226						926
Transfer of Enviva Pellets Wiggins, LLC assets to assets held for sale					—						13,035
Related-party long-term debt transferred to third-party long-term debt					—						14,757
Third-party long-term debt transferred to related-party long-term debt					—						3,316
Deferred consideration to sponsor included in long-term related-party payable					74,000						—
Retained matters from the First Hancock JV included in related-party receivables					585						—
Distributions included in liabilities					741						955
Application of short-term deposit to fixed assets					258						—
Debt issuance costs included in accrued liabilities					—						139
Depreciation capitalized to inventories					(427	)					344
Due from the First Hancock JV for Enviva Pellets Sampson, LLC Drop-Down					—						1,652
Non-cash capital contribution from the First Hancock JV prior to Enviva Pellets    Sampson Drop-Down					—						8,230
Non-cash capital contributions from the First Hancock JV prior to Enviva Port of    Wilmington, LLC Drop-Down					—						393
Supplemental information:
Interest paid				$	31,513					$	11,191